财务报表1.两种审计结论:unqualified(未查觉问题,不代表没有问题),qualified(已经审计出了问题的存在)2.权责发生制(accrual concept)下的会计问题(1)费用表(income statement)(2).确认收入(盈利过程结束and支付保障)权责发生制可用于利润操纵(按坏消息的税前后列示,平滑收入,全部确认损失抬高未来走势,改变会计方法)3. 现金流量分析(1)CFO (sales ,cost of sales, expense, AR, Inv, tax 利息支付,红利收入,GAAP 预付,递延税)CFI(买PP&E,联合投资,购买business, sales of assets,证券投资),CFF (付红利,长短期负债,stock sales/repurchase ) (2)直接法(+来源--支出) CFO(考虑折旧和摊销):cash collection =sales-AR ↑ cash input=-COGS+ lnv↓+ AP↑ cash expense=-wages-WP↓ Cash interest=-interest + IP↓, cash tax =-tax expense +TP↑+DT↑, CFI: cash assets sales=asset↓ +gain,if PP&E 大于0,use -,if PPE 小于0,use+, CFF: credit cash =new 借-归还(没有利息)Shareholder cash =发新股-日期-股利支付+DP↑(3)间接法Net income+ Non cash 花费(折旧、折耗、摊销)处理资产的损失- non cash gain (处理长期资产所得)(3)完工百分比 完工法 CF 同同 NI大(确认利润)小I.V. 收入波动小 大 A 大 小 E 大 小 D/E小大 (4)几个项目分析a.(business segment, sale asset. environmental. impairment. integration expense )b.(net of tax)c. both unusual and infrequent(loss from expropriation asset. disasters. early retirement of debt)d. principal/estimate- AR ↑,Inv↑,(-CA↑) + AR ↓,Inv↓,(+CA↓)+ CL ↑(AP↑,IP↑,TP↑,DT↑,WP↑) - CL ↓ CFO(4)两个因素A:Acquisition B: foreign subsidiaries(5) FCF=CFO-资本净支出=CFO-(净资本支出-税后收益)4. 报表分析(1)内部流动性 CR=CA/CL,QR=(C+S+AR)/CL,CR=(C+S)/Cl, AP turn=COGS/RRCE=(NI-优先股股利)/s m 1)/()1(,/()EBIT EBIT S P V QFC DOL Q Q S VC FC P V Q FD --==抄?D ----*FCP V-EPS D =DFL%EBIT D →%%EPS S VCDTL EPS S VC FC I D -==D --- = EPS/EPS/ EBIT/EBIT= EPS=DFL DTL= EPS/ Q=(S-VC)/(S-VC-FC-I),D/E=(LD+DT)/E,D/A=(LD+SD)/A,CF/LD=CFO/(BV of LD +PV of OL)(4)成长动力g=ROE ×(1-dividends ratio)=ROE×(1-D/EAT) (5)杜邦体系ROE=NI/E=(NI/S)×(S/A)×(A/E)=NL→(EBIT-I)(1-t)=ROE=((EBIT/S)×(S/A)-I/A) ×A/E×(1-T)5. EPS 分析(简单资本结构-CS ,PS ,不含权债券;复杂资本结构-含有摊薄证券,可转换成债券)(1)Basic EPS=NL-Pre.D)/加权平均普通股股数。
A. 时间加权(以流通月数计)B. 增发(自增发之日起)C. 回购(自回购日起)D. 股票红利(10%),这之前所有股数均乘以 1.1),股票拆分(1→2)这之前所有股票均乘以2. E. 现金红利不计(2)dilutive EPS (dilutive : 股数↑ÞEPS ↓ Antidilutive: 股数↑ÞEPS ↑)A. convertible debt 和convertible prefer stock,¾ 判断是否属于dilutive.int (1)convertbible erest t basic EPS convertible shares -<int convertbible erest dividendbasic EPS convertible shares<¾ 否则为antidilutive,不加考虑。
D .EPS=int (1)int NI PD convertbible erest t convertbible erest dividendW convertible shares convertible shares-+-+++B. stock option (warrants)¾ 判断AMP>EP,否则不会转换 ¾ 潜在增量=(AMP-EP)/AMP ×N¾ D.EPS =.NI P DW AMP EP-+-C. D .EPS=int (1)int NI PD convertbible erest t convertbible erest dividendW convertible shares convertible shares AMP EP-+-++++-6. 存货分析(end lnv =begin inv +purchase-COGS )→LIFO reserve. LNV 下降,则A LIFOLiquidation ,同时P 下降。
(价格下降)LIFO(2)LIFO FIFOA : 转换存货价值 Lnt F = lnv L + LIFO reserveLCM, (NPV 名义利润率, NRV net realizable value ) 若RC>NRC,则market price=NRV,若RC<NRV-NPM,则market price =NRV-NPV,B: 转换COGSCOGS F =COGS L - ⊿L reserve =COGS L -(L.reserve.end - L reserve.begin )(3)LIFO→动态变量较好,FIFO→静态变量较好,→收入费用用L 计,A E 用F 计考虑TAX A F =A L + reserve(1-t)7.长期资产A↑≦ fee →A →后期摊销→后期利润↓D/A↓ 资本化 当期fee↓→前期利润↑ → NL↑ → E↑→D/E↓平滑波动性CFO高估CFI低估TCF不变 平滑波动性资本化 费用化收入波动性↓↑ROE ↑↓CFO ↓↑CFI ↑↓D/E↓ ↑CNI↑ ↓FI(C↑) ↑ ↓ )FI(C↓)↓↑(1)利息资本化(机会成本不可资本化) 利息保障A:专门融资为A,利率为i1B:其余外债为B,利率为i2,其中项目为CIf C 大于A,资本化利息=(C-A)i I+Ai1,支付利息=(B-C+A)i2.if C小于等于A,资本化利息=C×i1(2)无形资产A.开发fee-费用化B.自研制专利版权-费用化C.外购专利,股权特许权、商标、商誉→资本化i.减值,费用D.广告费-费用化---利息保障E.软件开发,可行性前费用化,可行性后资本化Revalue →AE↑→ D/A↓、ROE↓ turn ↓EBIT/I↓Dep↑→EBIT↓→NL↓(3)折旧方法A.1) SL .D= (BV-salvage value ) /NB.2) AD¾SYD x=(BV-SV)(n-x+1)/(1+2+ ….. n)¾DDBx=2/N * BVx,begin不计SV,但BVx小于SV DOB=0¾unit time每一单位的耗用每一单位时间的耗用早期SL A 晚期SL A Dep ↓↑↑↓NL ↑↓↑↑A/E ↑↓↓↑ROA ↑↓↓↑ROE ↑↓↓↑Turn ↓↑↑↓存货折旧:Dep =f(T,SV)→控制利润D↓---NL↑-----ROA,ROE↑Average age = 累计折旧/Dep Relative age=累计折旧/期末固定资产Average Dep life =期末固定资产/Dep1.T↑→D↓—NL↑2.注销A→loss→A↓→D↑→NL↑3.SV↑→D↓-----------注销时高估损失减值准备:Pretax-----impairment(recoverability rate )Impairment 资产清理形成负债DepCFPP&E ↓S/A ↓ fixed A↑DT ↓E ↓早NI ROE ↓ARO D/E↑NI↓E↓晚NI ROE ↑ROA↓Dep ↓EBIT↓/i↑↓Turn ↑D/E ↑8.所得税分析(Taxable income 应纳税额,Tax应纳税)(pretax income 税前收入,income tax expense税费)D/E(1)递延负债税务报告实付<财务报告应付→将来现金流出(税务报告用加速法,财务报告用直线法)应付未付而将来要付(2)递延资产税务报告实付>财务报告应付→将来现金流入(Warranty expense保险费,Tax---loss carry found)DTA(无法转回则提valuation allowance, loss或不能使用tax credit carry forward,就需要提减值准备,NI下降)DTL(a case-by-case basis,能转回,作为L,不能转回,则作为E,公司不断成长,DTL 很难转回L→E,D/E下降)两种差异(permanent/Temporary)Income tax expense=taxes payable + DTL- DTAPermanent: Tax-exempt interest income, life insurance tax—exempt interest expense premium paid.Temporary: CL(税务报告用installment,财务报告用sales)LL(折旧),warranty.post-retirement 证券损失)A:DTL=(pretax income –taxable income)×t=income tax expense-taxes payable>0 B:DTA=(taxable income-pretax income) ×t=taxes payable-income tax expense >0,t↑→DTL,DTA↑→income tax expense↑(L),income tax expense ↓(A)9.债务融资(市场利率im是债券发行时的市场利率)利息费用=per value×发行时的Im,息票利率为i。